|
|
PRINT THIS PAGE |
 |
|
| |
|
|
|
| |
|
|
|
|
|
| (R'000) |
2007 |
2006 |
2005 |
2004 |
2003 |
| GROUP INCOME STATEMENT |
|
|
|
|
|
| Revenue |
52 260 |
25 436 |
37 192 |
54 299 |
16 832 |
| Profit from operations |
25 372 |
15 760 |
11 361 |
10 850 |
1 559 |
| Profit on disposal of investment and |
|
|
|
|
|
.............investment property |
685 |
5 701 |
18 034 |
- |
- |
| Fair value gains on investments and |
|
|
|
|
|
..............investment property |
111 836 |
20 773 |
6 143 |
12 126 |
3 907 |
| Net finance costs |
(15 291) |
(5 465) |
(7 248) |
(7 040) |
(7 941) |
| Profit/(loss) before taxation |
125 217 |
38 256 |
28 584 |
15 980 |
(2 445) |
| Net profit for the year |
121 144 |
40 564 |
37 109 |
16 417 |
4 430 |
| |
|
|
|
|
|
| GROUP BALANCE SHEET |
|
|
|
|
|
| Total equity attributable to equity holders |
295 623 |
180 136 |
143 325 |
109 546 |
93 866 |
| Interest-bearing borrowings |
272 471 |
113 902 |
36 941 |
70 672 |
75 697 |
| Net deferred taxation liability |
58 881 |
8 135 |
983 |
1 689 |
708 |
| Other current liabilities |
11 251 |
8 020 |
12 789 |
7 582 |
8 949 |
| Total equity and liabilities |
638 226 |
310 193 |
194 038 |
189 489 |
179 220 |
| Investment property |
467 527 |
198 597 |
94 281 |
117 788 |
101 110 |
| Vehicles, furniture and equipment |
745 |
486 |
669 |
524 |
246 |
| Trading property |
18 739 |
13 223 |
6 212 |
4 528 |
23 938 |
| Investments and loans receivable |
127 482 |
82 586 |
68 456 |
53 094 |
50 900 |
| Goodwill |
- |
- |
1 100 |
- |
- |
| Cash and cash equivalents |
10 192 |
8 229 |
8 824 |
2 283 |
644 |
| Trade and other receivables |
13 541 |
7 072 |
14 496 |
11 272 |
2 382 |
| Total assets |
638 226 |
310 193 |
194 038 |
189 489 |
179 220 |
| |
|
|
|
|
|
|
| |
 |
| |
|
|
|
|
|
| (R'000) |
2007 |
2006 |
2005 |
2004 |
2003 |
| PERFORMANCE (CENTS PER SHARE) |
|
|
|
|
| Earnings |
1 642.0 |
*540.4 |
494.4 |
216.9 |
58.5 |
| Headline earnings/(losses) |
293.6 |
281.7 |
175.2 |
26.0 |
(78.6) |
| Dividend paid |
50.0 |
50.0 |
50.0 |
35.0 |
10.0 |
| Net asset value |
4 007 |
*2 400 |
1 909 |
1 447 |
1 240 |
| SOLVENCY AND LIQUIDITY |
|
|
|
|
|
| Dividend cover (times) |
32.8 |
12.8 |
9.9 |
6.2 |
5.9 |
| Interest cover (times) |
7.2 |
*6.2 |
4.2 |
2.1 |
0.5 |
| Interest-bearing borrowings:equity (ratio) |
0.92 |
*0.63 |
0.26 |
0.65 |
0.81 |
| Total liabilities:equity (ratio) |
1.16 |
*0.72 |
0.35 |
0.73 |
0.91 |
| STOCK EXCHANGE PERFORMANCE |
|
|
|
|
|
| Number of shares in issue ('000) |
8 170 |
8 420 |
8 420 |
8 420 |
8 420 |
| Market price |
|
|
|
|
|
| - at year-end (cents) |
3 800 |
2 100 |
1 200 |
650 |
500 |
| - high (cents) |
3 999 |
2 150 |
1 200 |
700 |
700 |
| - low (cents) |
2 000 |
1 200 |
650 |
500 |
450 |
| Price:earnings at year-end (ratio) |
12.9 |
7.5 |
6.8 |
25.0 |
(6.4) |
| Market capitalisation at year-end (R'000) |
310 460 |
176 820 |
101 040 |
54 730 |
42 100 |
| |
|
|
|
|
|
| *restated |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
